Loading...
XJPX
5541
Market cap233mUSD
Jun 16, Last price  
1,742.00JPY
1D
1.40%
1Q
-7.64%
Jan 2017
-53.17%
Name

Pacific Metals Co Ltd

Chart & Performance

D1W1MN
XJPX:5541 chart
P/E
—
P/S
2.19
EPS
—
Div Yield, %
—
Shrs. gr., 5y
-0.01%
Rev. gr., 5y
-20.56%
Revenues
15.52b
-55.47%
59,672,000,00069,611,000,000100,283,000,000116,419,000,00072,975,000,00058,489,000,00074,786,000,00048,330,000,00058,488,000,00056,408,000,00061,225,000,00047,649,000,00038,697,000,00041,210,000,00049,062,000,00044,133,000,00032,217,000,00057,129,000,00034,852,000,00015,521,000,000
Net income
-1.07b
L-78.63%
15,461,000,00015,956,000,00026,086,000,00032,803,000,00010,531,000,0008,140,000,00011,261,000,0001,175,000,0002,126,000,000-6,149,000,000-1,611,000,000-38,369,000,000-3,561,000,000-810,000,0003,693,000,000625,000,0001,162,000,00011,368,000,000-5,026,000,000-1,074,000,000
CFO
2.79b
P
14,815,000,00022,150,000,00031,768,000,00025,378,000,0008,757,000,00013,133,000,00021,151,000,000-1,481,000,0007,183,000,000-984,000,0009,646,000,000-3,618,000,000-3,360,000,000-1,067,000,000399,000,000-4,720,000,0005,829,000,0007,857,000,000-7,516,000,0002,793,000,000
Dividend
Sep 29, 20250 JPY/sh
Earnings
Aug 06, 2025

Profile

Pacific Metals Co., Ltd. produces and sells ferro-nickel and ferro-nickel slag products in Japan and internationally. The company offers ferro-nickel that is used as a raw material for stainless steel; and mineral slag products. It is also involved in waste recycling business. In addition, the company purchases and sells cast forged steel products and various industrial machinery. Pacific Metals Co., Ltd. was founded in 1949 and is based in Hachinohe, Japan.
URL
https://www.pacific-metals.co.jp/
IPO date
Jan 04, 1952
Employees
468
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑03
Income
Revenues
15,521,000
-55.47%
34,852,000
-38.99%
Cost of revenue
23,733,000
47,799,000
Unusual Expense (Income)
NOPBT
(8,212,000)
(12,947,000)
NOPBT Margin
Operating Taxes
476,000
739,000
Tax Rate
NOPAT
(8,688,000)
(13,686,000)
Net income
(1,074,000)
-78.63%
(5,026,000)
-144.21%
Dividends
(1,000)
(3,000,000)
Dividend yield
0.00%
7.97%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
2,000
Long-term debt
17,000
4,000
Deferred revenue
Other long-term liabilities
1,375,000
1,536,000
Net debt
(47,627,000)
(44,296,000)
Cash flow
Cash from operating activities
2,793,000
(7,516,000)
CAPEX
(559,000)
(1,071,000)
Cash from investing activities
2,000,000
974,000
Cash from financing activities
(5,000)
(3,006,000)
FCF
(561,000)
(14,652,000)
Balance
Cash
23,957,000
18,348,000
Long term investments
23,687,000
25,954,000
Excess cash
46,867,950
42,559,400
Stockholders' equity
66,028,000
136,494,000
Invested Capital
23,566,050
31,003,600
ROIC
ROCE
EV
Common stock shares outstanding
19,501
19,502
Price
1,365.00
-29.27%
1,930.00
-53.27%
Market cap
26,618,865
-29.28%
37,638,860
-53.27%
EV
(20,734,135)
61,120,860
EBITDA
(7,862,000)
(12,658,000)
EV/EBITDA
2.64
Interest
4,000
Interest/NOPBT