XJPX
4176
Market cap69mUSD
Jun 11, Last price
422.00JPY
1D
9.90%
1Q
45.02%
IPO
-83.81%
Name
Coconala Inc
Chart & Performance
P/E
40.98
P/S
1.52
EPS
10.30
Div Yield, %
—
Shrs. gr., 5y
2.57%
Rev. gr., 5y
42.07%
Revenues
6.59b
+44.57%
Net income
244m
P
CFO
629m
+450.21%
Profile
coconala Inc. operates a platform to buy and sell knowledge, skills, and experience in production, business support, and consultation categories in Japan. It also operates coconala Legal Consultation website, a search media to find a lawyer for individual needs; and coconala Meets, an online market that matches customers with local professionals. The company was incorporated in 2012 and is headquartered in Tokyo, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|
| 2024‑08 | 2023‑08 | 2022‑08 | 2021‑08 | 2020‑08 | 2019‑08 | |
| Income | ||||||
Revenues | 6,588,712 44.57% | 4,557,363 18.77% | 3,837,213 39.69% | |||
Cost of revenue | 6,283,509 | 9,367,504 | 8,676,493 | |||
Unusual Expense (Income) | ||||||
NOPBT | 305,203 | (4,810,141) | (4,839,280) | |||
NOPBT Margin | 4.63% | |||||
Operating Taxes | 64,391 | 16,689 | 2,395 | |||
Tax Rate | 21.10% | |||||
NOPAT | 240,812 | (4,826,830) | (4,841,675) | |||
Net income | 243,715 -421.10% | (75,899) -85.92% | (539,164) -1,412.38% | |||
Dividends | ||||||
Dividend yield | ||||||
Proceeds from repurchase of equity | 7,511 | 29,221 | 621,906 | |||
BB yield | -0.09% | -0.39% | -4.78% | |||
| Debt | ||||||
Debt current | 235,786 | |||||
Long-term debt | 1,224,189 | |||||
Deferred revenue | ||||||
Other long-term liabilities | 36,908 | 3 | 1,000 | |||
Net debt | (3,515,620) | (3,886,906) | (3,470,035) | |||
| Cash flow | ||||||
Cash from operating activities | 628,504 | 114,229 | (419,817) | |||
CAPEX | (3,841) | (98,575) | (45,976) | |||
Cash from investing activities | (921,846) | (932,664) | (487,044) | |||
Cash from financing activities | 1,204,933 | 761,221 | 638,906 | |||
FCF | 192,606 | (4,896,827) | (4,847,020) | |||
| Balance | ||||||
Cash | 3,905,323 | 2,993,732 | 3,050,945 | |||
Long term investments | 1,070,272 | 893,174 | 419,090 | |||
Excess cash | 4,646,159 | 3,659,038 | 3,278,174 | |||
Stockholders' equity | 1,152,001 | 741,620 | 70,903 | |||
Invested Capital | 4,130,969 | 1,842,266 | 2,364,477 | |||
ROIC | 8.06% | |||||
ROCE | 5.67% | |||||
| EV | ||||||
Common stock shares outstanding | 24,380 | 23,745 | 23,228 | |||
Price | 337.00 7.32% | 314.00 -43.93% | 560.00 -68.89% | |||
Market cap | 8,216,210 10.20% | 7,455,906 -42.68% | 13,007,490 -67.71% | |||
EV | 6,041,044 | 4,637,862 | 9,975,343 | |||
EBITDA | 397,507 | (4,776,701) | (4,810,890) | |||
EV/EBITDA | 15.20 | |||||
Interest | 3,960 | 199 | 229 | |||
Interest/NOPBT | 1.30% | |||||