Loading...
XJPX
3150
Market cap389mUSD
Jul 09, Last price  
2,465.00JPY
1D
3.40%
1Q
13.54%
Jan 2017
1,046.51%
IPO
1,839.67%
Name

Gremz Inc

Chart & Performance

D1W1MN
XJPX:3150 chart
P/E
16.08
P/S
1.90
EPS
153.26
Div Yield, %
2.11%
Shrs. gr., 5y
-0.24%
Rev. gr., 5y
19.76%
Revenues
29.91b
-4.73%
1,890,440,0002,880,327,0003,389,573,0003,888,053,0004,365,835,0005,220,647,0005,781,912,0006,171,982,0006,739,006,0007,109,786,0008,980,084,00012,137,963,00015,489,683,00019,311,987,00023,252,073,00031,392,100,00029,908,405,000
Net income
3.54b
+43.62%
111,861,000207,956,000278,844,000271,013,00086,805,000228,728,000154,215,000193,940,000399,616,000505,915,000703,303,0001,001,961,0001,483,572,0001,120,664,0002,158,911,0002,465,253,0003,540,502,000
CFO
4.09b
+179.18%
192,323,000174,071,000312,854,00093,625,000263,154,000350,152,000-161,495,000150,477,000820,462,000769,468,000830,574,000852,444,0001,600,791,0002,921,650,000-619,837,0001,464,742,0004,089,318,000
Dividend
Mar 28, 20250 JPY/sh

Profile

gremz,Inc. engages in energy cost solution, smart house, and electricity retailing businesses in Japan. The company sells electronic circuit breakers, LED illumination, and energy-efficient appliances. It also provides photo-voltaic systems, storage batteries, and electric appliances, as well as generates renewable energy. In addition, the company retails electric power to low and high voltage electricity customers. gremz,Inc. was incorporated in 2005 and is headquartered in Tokyo, Japan.
URL
https://www.gremz.co.jp/
IPO date
Mar 13, 2009
Employees
273
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑03
Income
Revenues
29,908,405
-4.73%
31,392,100
35.01%
Cost of revenue
20,650,654
27,790,357
Unusual Expense (Income)
NOPBT
9,257,751
3,601,743
NOPBT Margin
30.95%
11.47%
Operating Taxes
1,677,763
1,216,270
Tax Rate
18.12%
33.77%
NOPAT
7,579,988
2,385,473
Net income
3,540,502
43.62%
2,465,253
14.19%
Dividends
(735,906)
(432,489)
Dividend yield
1.42%
0.79%
Proceeds from repurchase of equity
76,285
57,956
BB yield
-0.15%
-0.11%
Debt
Debt current
1,292,190
909,074
Long-term debt
2,472,809
2,248,337
Deferred revenue
(14,607)
Other long-term liabilities
338,191
297,566
Net debt
(9,087,832)
(6,274,206)
Cash flow
Cash from operating activities
4,089,318
1,464,742
CAPEX
(145,000)
(650,403)
Cash from investing activities
(1,787,883)
80,629
Cash from financing activities
(52,034)
1,162,097
FCF
7,144,569
858,162
Balance
Cash
10,474,017
8,224,617
Long term investments
2,378,814
1,207,000
Excess cash
11,357,411
7,862,012
Stockholders' equity
12,954,909
10,112,248
Invested Capital
5,736,986
4,816,913
ROIC
143.64%
66.77%
ROCE
54.16%
28.37%
EV
Common stock shares outstanding
23,093
23,031
Price
2,238.00
-6.44%
2,392.00
6.22%
Market cap
51,681,131
-6.19%
55,089,068
6.13%
EV
42,593,299
48,844,394
EBITDA
9,447,448
3,725,927
EV/EBITDA
4.51
13.11
Interest
13,030
8,524
Interest/NOPBT
0.14%
0.24%