Loading...
XIDX
PANR
Market cap66mUSD
Jun 12, Last price  
770.00IDR
1D
-1.27%
1Q
-17.99%
Jan 2017
24.00%
IPO
220.69%
Name

Panorama Sentrawisata Tbk PT

Chart & Performance

D1W1MN
XIDX:PANR chart
P/E
16.93
P/S
0.37
EPS
45.49
Div Yield, %
—
Shrs. gr., 5y
-0.82%
Rev. gr., 5y
7.01%
Revenues
2.86t
+87.27%
1,547,130,759,0001,693,742,523,0001,956,049,378,0001,923,138,719,0002,133,213,970,0002,006,136,795,0002,036,941,584,0001,951,162,527,000793,211,964,000239,239,995,0001,526,643,156,0002,858,881,069,000
Net income
63.12b
+415.50%
25,377,151,00039,267,965,00046,117,313,00049,008,339,000-16,660,966,0004,347,240,000-38,427,348,000-44,080,745,000-177,972,541,000-103,275,497,00012,243,644,00063,115,762,000
CFO
143.43b
-9.66%
67,785,831,999163,632,530,00052,669,233,000-6,438,613,000122,663,545,000112,415,803,000-455,740,213,000100,849,183,000-63,633,392,000-118,910,812,000158,769,515,000143,432,541,000
Dividend
Jul 01, 20164.08 IDR/sh
Earnings
Jul 29, 2025

Profile

PT Panorama Sentrawisata Tbk engages in tourism businesses primarily in Indonesia. It operates through three segments: Travel, Transportation Services, and Convention Services. The company offers overland and round-trip tours, coach and rental, free and easy programs, stopover programs, adventure tours, special interest programs, e-commerce, and incentive groups to provide tailor made itineraries services; leisure tour, corporate travel, and incentive tour management services; and travel licensee and individual travel agent programs. It also offers media pillar services, such as event and exhibition organizer for meetings, incentives, conventions, and exhibitions activities; live entertainment for music, theater, and other on-stage performances; and publishes travel magazine and books. In addition, the company provides premium bus charters, intercity shuttles, tourism buses, and open trip services. PT Panorama Sentrawisata Tbk was founded in 1995 and is headquartered in Jakarta Barat, Indonesia. PT Panorama Sentrawisata Tbk is a subsidiary of PT Panorama Tirta Anugerah.
URL
https://www.panorama-group.com/
IPO date
Sep 18, 2001
Employees
Domiciled in
ID
Incorporated in
ID

Valuation

Title
IDR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
2,858,881,069
87.27%
1,526,643,156
538.12%
Cost of revenue
2,711,675,119
1,527,336,427
Unusual Expense (Income)
NOPBT
147,205,950
(693,271)
NOPBT Margin
5.15%
Operating Taxes
34,600,604
1,191,209
Tax Rate
23.50%
NOPAT
112,605,346
(1,884,480)
Net income
63,115,762
415.50%
12,243,644
-111.86%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
105,883,172
176,524,904
Long-term debt
437,224,080
456,727,375
Deferred revenue
Other long-term liabilities
15,430,384
58,569,840
Net debt
240,226,063
185,179,175
Cash flow
Cash from operating activities
143,432,541
158,769,515
CAPEX
(11,478,013)
(9,735,137)
Cash from investing activities
10,846,505
(60,193,974)
Cash from financing activities
(120,347,062)
(35,420,592)
FCF
102,720,751
52,045,894
Balance
Cash
135,662,637
143,947,606
Long term investments
167,218,552
304,125,498
Excess cash
159,937,136
371,740,946
Stockholders' equity
667,142,259
529,252,472
Invested Capital
1,099,535,192
885,190,129
ROIC
11.35%
ROCE
11.69%
EV
Common stock shares outstanding
1,200,000
1,250,395
Price
623.80
18.82%
525.00
147.64%
Market cap
748,560,000
14.03%
656,457,530
147.64%
EV
1,179,379,605
975,728,085
EBITDA
181,186,214
33,286,993
EV/EBITDA
6.51
29.31
Interest
51,951,092
42,772,675
Interest/NOPBT
35.29%