Loading...
XIDX
JGLE
Market cap12mUSD
Jun 13, Last price  
9.00IDR
1D
-10.00%
1Q
28.57%
Jan 2017
-97.73%
IPO
-94.74%
Name

Graha Andrasentra Propertindo Tbk PT

Chart & Performance

D1W1MN
XIDX:JGLE chart
P/E
—
P/S
1.23
EPS
—
Div Yield, %
—
Shrs. gr., 5y
—
Rev. gr., 5y
-10.25%
Revenues
165.62b
+7.02%
380,888,165,808367,523,242,799366,434,131,789355,161,572,861330,824,301,711288,471,478,784284,464,051,74588,207,000,00086,780,000,000191,996,000,000154,753,000,000165,623,000,000
Net income
-26.65b
L-35.84%
-825,466,241,671998,435,036,029-254,777,485,858-57,064,676,3578,545,675,637-16,146,971,095-162,034,543,492-111,300,000,000-101,505,000,000-1,434,386,000,000-41,539,000,000-26,651,000,000
CFO
0k
-100.00%
416,098,457,42392,729,149,781-59,166,117,231-93,677,707,79910,456,411,646-6,600,346,763-6,580,459,691-923,000,000-6,211,000,000-1,434,386,000,0002,609,000,0000

Profile

PT Graha Andrasentra Propertindo Tbk. engages in the development and management of amusement/recreation parks. The company operates through four divisions: Hotel and Condotel, Real Estate, Recreation Park, and Others. It also manages the Jungle Waterpark, Jungleland Adventure Theme Park, and Jungle Festival. In addition, the company is involved in the development and sale of houses and apartments; management of the Bogor Nirwana Residence area; and management of Aston Bogor Hotel and Resort. PT Graha Andrasentra Propertindo Tbk. was founded in 1988 and is based in Bogor, Indonesia.
URL
https://www.jungleseries.co.id/
IPO date
Jun 29, 2016
Employees
Domiciled in
ID
Incorporated in
ID

Valuation

Title
IDR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
165,623,000
7.02%
154,753,000
-19.40%
191,996,000
121.24%
Cost of revenue
65,865,000
117,264,000
120,905,000
Unusual Expense (Income)
NOPBT
99,758,000
37,489,000
71,091,000
NOPBT Margin
60.23%
24.23%
37.03%
Operating Taxes
676,095,000
Tax Rate
951.03%
NOPAT
99,758,000
37,489,000
(605,004,000)
Net income
(26,651,000)
-35.84%
(41,539,000)
-97.10%
(1,434,386,000)
1,313.12%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
15,404,000
15,415,000
6,702,000
Long-term debt
135,673,700
59,754,000
234,945,000
Deferred revenue
Other long-term liabilities
124,452,300
209,697,000
60,834,000
Net debt
130,710,700
(22,602,000)
49,562,000
Cash flow
Cash from operating activities
2,609,000
(1,434,386,000)
CAPEX
(9,943,000)
(51,180,000)
(1,448,000)
Cash from investing activities
(5,829,000)
(47,168,000)
2,681,000
Cash from financing activities
(16,205,000)
8,106,000
11,969,000
FCF
742,930,000
128,918,000
665,061,000
Balance
Cash
20,367,000
48,990,000
85,443,000
Long term investments
48,781,000
106,642,000
Excess cash
12,085,850
90,033,350
182,485,200
Stockholders' equity
1,489,405,000
1,138,487,000
1,559,631,000
Invested Capital
1,375,692,150
1,273,565,650
1,193,892,800
ROIC
7.53%
3.04%
ROCE
7.19%
2.75%
5.17%
EV
Common stock shares outstanding
22,581,909
22,581,909
Price
6.00
-88.00%
50.00
0.00%
50.00
0.00%
Market cap
1,129,095,470
0.00%
1,129,095,470
0.00%
EV
1,106,493,470
1,178,657,470
EBITDA
99,758,000
55,447,000
123,636,000
EV/EBITDA
19.96
9.53
Interest
10,891,000
15,700,000
25,269,000
Interest/NOPBT
10.92%
41.88%
35.54%