Loading...
XIDX
GZCO
Market cap34mUSD
Jul 10, Last price  
93.00IDR
1D
2.20%
1Q
2.20%
Jan 2017
24.00%
IPO
-59.42%
Name

PT Gozco Plantations Tbk

Chart & Performance

D1W1MN
XIDX:GZCO chart
P/E
260.63
P/S
0.75
EPS
0.36
Div Yield, %
—
Shrs. gr., 5y
—
Rev. gr., 5y
5.65%
Revenues
744.27b
+34.17%
132,795,046,806290,790,810,001407,905,583,636454,523,171,818492,947,020,000405,328,300,045427,623,000,000462,840,000,000491,605,000,000544,884,000,000646,945,000,000565,455,000,000385,047,000,000406,924,000,000707,102,000,000554,721,000,000744,266,000,000
Net income
2.14b
-97.17%
26,486,701,21253,242,926,536172,299,058,329161,632,096,657167,998,741,30697,032,550,385-92,050,000,00052,720,000,000-30,710,000,000-1,535,959,000,000-166,384,000,000-345,462,000,000-584,490,000,000-182,592,000,00013,547,000,00075,634,000,0002,141,000,000
CFO
260.19b
+210.23%
0000012,136,000,000128,083,000,000-28,765,000,000-143,238,000,000-58,243,000,00023,705,000,000138,641,000,000-85,712,000,00012,193,000,000239,245,000,00083,871,000,000260,191,000,000
Dividend
Jul 09, 20121.2 IDR/sh

Profile

PT Gozco Plantations Tbk, together with its subsidiaries, develops and operates oil palm plantations in Indonesia. It also engages in the processing and trading of oil palm fruit, crude palm oil, and palm kernel. The company was formerly known as PT Surya Gemilang Sentosa and changed its name to PT Gozco Plantations Tbk in December 2007. PT Gozco Plantations Tbk was founded in 2001 and is headquartered in Jakarta Selatan, Indonesia.
URL
http://www.gozco.com
IPO date
May 15, 2008
Employees
Domiciled in
ID
Incorporated in
ID

Valuation

Title
IDR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
744,266,000
34.17%
554,721,000
-21.55%
Cost of revenue
653,468,000
461,966,000
Unusual Expense (Income)
NOPBT
90,798,000
92,755,000
NOPBT Margin
12.20%
16.72%
Operating Taxes
9,685,000
17,439,000
Tax Rate
10.67%
18.80%
NOPAT
81,113,000
75,316,000
Net income
2,141,000
-97.17%
75,634,000
458.31%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
87,846,000
156,190,000
Long-term debt
395,248,000
214,539,000
Deferred revenue
Other long-term liabilities
39,167,000
33,753,000
Net debt
(205,321,000)
5,519,000
Cash flow
Cash from operating activities
260,191,000
83,871,000
CAPEX
(38,661,000)
(31,870,000)
Cash from investing activities
(166,219,000)
35,670,000
Cash from financing activities
96,173,000
(161,761,000)
FCF
(295,300,000)
200,660,000
Balance
Cash
488,355,000
235,210,000
Long term investments
200,060,000
130,000,000
Excess cash
651,201,700
337,473,950
Stockholders' equity
1,076,975,000
1,061,245,000
Invested Capital
1,022,870,300
1,142,099,050
ROIC
7.49%
6.30%
ROCE
4.88%
5.51%
EV
Common stock shares outstanding
6,000,000
6,000,000
Price
120.00
48.15%
81.00
17.39%
Market cap
720,000,000
48.15%
486,000,000
17.39%
EV
560,405,000
536,922,000
EBITDA
215,781,000
100,992,000
EV/EBITDA
2.60
5.32
Interest
33,530,000
43,632,000
Interest/NOPBT
36.93%
47.04%