XIDX
FIRE
Market cap7mUSD
Jun 13, Last price
79.00IDR
1D
1.28%
1Q
-1.25%
IPO
-91.55%
Name
Alfa Energi Investama Tbk PT
Chart & Performance
Profile
PT Alfa Energi Investama Tbk, through its subsidiaries, engages in the coal mining, trading, and transportation businesses in Indonesia. It is also involved in the stockpile management, crushing, and loading of coal. The company holds interests in a concession with approximately 2,089 hectares located in Kutai Kartanegara, East Kalimantan; and a concession with approximately 6,000 hectares situated in West Kutai, East Kalimantan. PT Alfa Energi Investama Tbk was founded in 2015 and is based in Jakarta Selatan, Indonesia.
Valuation
Title IDR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | ||||||||||
Revenues | 473,502,130 79.11% | 264,364,481 5.67% | 250,181,705 -70.26% | |||||||
Cost of revenue | 417,604,459 | 239,444,630 | 255,933,489 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 55,897,671 | 24,919,851 | (5,751,784) | |||||||
NOPBT Margin | 11.81% | 9.43% | ||||||||
Operating Taxes | 9,118,286 | 3,380,640 | (24,150,518) | |||||||
Tax Rate | 16.31% | 13.57% | ||||||||
NOPAT | 46,779,385 | 21,539,211 | 18,398,734 | |||||||
Net income | 25,499,683 -5,096.67% | (510,334) -99.46% | (94,702,106) 106.35% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 1,055,618 | |||||||||
BB yield | -0.44% | |||||||||
Debt | ||||||||||
Debt current | 2,109,038 | 59,874,831 | 31,646,298 | |||||||
Long-term debt | 569,938 | 2,825,923 | 8,224,843 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 19,171,594 | 17,029,028 | 14,760,739 | |||||||
Net debt | (13,671,032) | 51,990,140 | 38,304,718 | |||||||
Cash flow | ||||||||||
Cash from operating activities | (5,482,021) | (94,702,106) | ||||||||
CAPEX | (1,146,345) | (1,529,438) | (5,617,340) | |||||||
Cash from investing activities | 19,642,720 | (2,374,613) | (5,367,340) | |||||||
Cash from financing activities | (53,054,221) | 17,004,337 | (19,593,487) | |||||||
FCF | 48,446,515 | 12,348,435 | 111,367,481 | |||||||
Balance | ||||||||||
Cash | 16,350,008 | 10,710,614 | 1,566,422 | |||||||
Long term investments | ||||||||||
Excess cash | ||||||||||
Stockholders' equity | 38,482,606 | 12,122,851 | 12,989,066 | |||||||
Invested Capital | 261,434,844 | 291,837,391 | 259,647,952 | |||||||
ROIC | 16.91% | 7.81% | 5.85% | |||||||
ROCE | 21.38% | 8.54% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 1,475,363 | 1,475,363 | 1,472,114 | |||||||
Price | 88.00 -22.12% | 113.00 -30.67% | 163.00 -64.41% | |||||||
Market cap | 129,831,960 -22.12% | 166,716,039 -30.52% | 239,954,606 -64.40% | |||||||
EV | 116,174,457 | 218,717,514 | 278,572,649 | |||||||
EBITDA | 55,897,671 | 39,800,259 | 5,530,157 | |||||||
EV/EBITDA | 2.08 | 5.50 | 50.37 | |||||||
Interest | 1,604,710 | 4,100,734 | 4,882,793 | |||||||
Interest/NOPBT | 2.87% | 16.46% |