Loading...
XIDX
BWPT
Market cap112mUSD
Jun 12, Last price  
59.00IDR
1D
1.72%
1Q
3.51%
IPO
-48.70%
Name

Eagle High Plantations Tbk PT

Chart & Performance

D1W1MN
XIDX:BWPT chart
P/E
7.06
P/S
0.43
EPS
8.36
Div Yield, %
—
Shrs. gr., 5y
-0.26%
Rev. gr., 5y
11.36%
Revenues
4.30t
+2.33%
139,248,155,000340,552,212,000513,699,019,000584,109,004,000712,173,946,000888,298,308,000944,274,538,0001,144,246,960,0002,264,396,000,0002,674,271,000,0002,541,763,000,0003,045,954,000,0003,083,389,000,0002,512,784,000,0002,198,666,000,0002,938,338,000,0004,574,124,000,0004,204,612,000,0004,302,676,000,000
Net income
260.21b
+46.99%
10,914,176,00086,551,692,000119,809,880,000167,465,085,000243,587,564,000320,388,173,000262,183,809,000181,781,931,000189,470,000,000-179,737,000,000-389,748,000,000-185,973,000,000-449,800,000,000-1,167,471,000,000-1,108,389,000,000-1,417,294,000,00012,635,000,000177,025,000,000260,210,000,000
CFO
0k
-100.00%
24,292,697,000162,999,228,000182,348,551,000152,575,624,000363,275,995,000280,377,305,000136,901,237,00094,821,507,000140,355,000,000-34,105,000,000-372,104,000,000431,512,000,000142,380,000,000-759,285,000,000171,060,000,000206,225,000,00022,535,000,000633,062,000,0000
Dividend
Nov 14, 20144.98795 IDR/sh

Profile

PT Eagle High Plantations Tbk, together with its subsidiaries, operates palm plantations in Indonesia and Singapore. It operates in two segments, Plantations and Manufacturing. The company offers palm products, including crude palm oil, palm kernel, and fresh fruit bunches. As of December 31, 2021, its total planted area was approximately 101,369 hectares in Kalimantan, Sumatera, Sulawesi, and Papua. The company also engages in the palm oil mill and bulking activities. PT Eagle High Plantations Tbk was founded in 2000 and is headquartered in Jakarta Selatan, Indonesia.
URL
https://www.eaglehighplantations.com/
IPO date
Oct 27, 2009
Employees
Domiciled in
ID
Incorporated in
ID

Valuation

Title
IDR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
4,302,676,000
2.33%
4,204,612,000
-8.08%
4,574,124,000
55.67%
Cost of revenue
3,238,975,000
3,374,996,000
3,785,634,000
Unusual Expense (Income)
NOPBT
1,063,701,000
829,616,000
788,490,000
NOPBT Margin
24.72%
19.73%
17.24%
Operating Taxes
193,974,000
(284,123,000)
(127,565,000)
Tax Rate
18.24%
NOPAT
869,727,000
1,113,739,000
916,055,000
Net income
260,210,000
46.99%
177,025,000
1,301.07%
12,635,000
-100.89%
Dividends
Dividend yield
Proceeds from repurchase of equity
(10,610,000)
34,654,000
BB yield
0.63%
-1.69%
Debt
Debt current
1,309,075,000
1,843,162,000
1,531,762,000
Long-term debt
3,191,164,000
3,372,511,000
5,646,190,000
Deferred revenue
Other long-term liabilities
502,140,000
502,309,000
540,534,000
Net debt
4,389,147,000
5,120,555,000
6,916,134,000
Cash flow
Cash from operating activities
633,062,000
22,535,000
CAPEX
(125,101,000)
(301,487,000)
(221,024,000)
Cash from investing activities
(86,042,000)
(132,208,000)
(200,463,000)
Cash from financing activities
(717,178,000)
(582,375,000)
(308,563,000)
FCF
1,106,419,000
2,164,228,000
(3,050,903,000)
Balance
Cash
60,320,000
107,378,000
126,082,000
Long term investments
50,772,000
(12,260,000)
135,736,000
Excess cash
33,111,800
Stockholders' equity
(895,987,000)
(1,783,241,000)
(1,328,089,000)
Invested Capital
8,282,234,000
9,585,098,000
10,739,262,000
ROIC
9.74%
10.96%
8.51%
ROCE
13.04%
9.74%
7.79%
EV
Common stock shares outstanding
31,122,368
31,176,693
31,525,291
Price
59.00
9.26%
54.00
-16.92%
65.00
-12.16%
Market cap
1,836,219,724
9.07%
1,683,541,449
-17.84%
2,049,143,915
-12.16%
EV
6,246,523,724
6,813,331,449
9,599,236,915
EBITDA
1,063,701,000
1,247,083,000
798,390,000
EV/EBITDA
5.87
5.46
12.02
Interest
479,195,000
564,138,000
581,611,000
Interest/NOPBT
45.05%
68.00%
73.76%