Loading...
XIDX
BVIC
Market cap99mUSD
Jul 09, Last price  
88.00IDR
1D
1.15%
1Q
11.39%
Jan 2017
-17.76%
Name

Bank Victoria International Tbk PT

Chart & Performance

D1W1MN
XIDX:BVIC chart
P/E
13.75
P/S
2.93
EPS
6.40
Div Yield, %
—
Shrs. gr., 5y
12.40%
Rev. gr., 5y
-0.45%
Revenues
553.75b
-0.76%
140,603,827,000280,659,764,000451,102,179,000267,142,971,000462,339,994,000610,346,288,000469,788,110,000556,786,350,000620,169,174,000873,112,218,000674,972,283,000566,361,920,000488,907,746,000514,404,938,000702,806,763,000558,002,078,000553,748,305,000
Net income
117.86b
+15.76%
35,261,542,00046,239,686,000106,801,012,000187,399,206,000205,569,447,000262,635,788,000105,703,217,00094,075,618,000100,362,321,000136,090,302,00079,081,642,000-13,764,500,000-252,193,690,000-119,063,497,000226,173,453,000101,816,341,000117,859,238,000
CFO
-942.32b
L-39.12%
-165,967,711,00036,735,944,000427,705,316,000-323,555,923,000444,894,718,000-538,199,247,000963,627,078,000541,395,530,000797,854,046,0001,408,519,316,000-1,343,240,586,000-1,144,407,874,00022,083,851,000-2,246,858,079,0001,057,051,819,000-1,547,885,210,000-942,316,289,000
Dividend
Jul 04, 20144.9 IDR/sh

Profile

PT Bank Victoria International Tbk provides various banking products and services in Indonesia. It offers various savings accounts; demand, time, and forex deposits; current accounts; bank guarantees; and loan products, such as home and car ownership loan, multi-purpose credit, implant banking credit, and domestic letters of credit, as well as corporate and commercial lending, small medium enterprise lending, and multi finance lending products. The company also provides investment products; foreign exchange services, including remittance, trade finance, and treasury and other interbank services; and clearing/payment, transfer, real time gross settlement, bill payment, ATM, and internet and mobile banking services, as well as Sharia banking services. As of December 31, 2021, it operated through a network of 40 offices, which include 1 head office, 14 branch offices, and 25 sub-branch offices. The company was incorporated in 1992 and is headquartered in Jakarta Selatan, Indonesia.
URL
http://www.victoriabank.co.id
IPO date
Jun 30, 1999
Employees
Domiciled in
ID
Incorporated in
ID

Valuation

Title
IDR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
553,748,305
-0.76%
558,002,078
-20.60%
702,806,763
36.63%
Cost of revenue
99,991,471
(1,190,530,692)
65,171,925
Unusual Expense (Income)
NOPBT
453,756,834
1,748,532,770
637,634,838
NOPBT Margin
81.94%
313.36%
90.73%
Operating Taxes
30,800,886
27,719,887
130,757,374
Tax Rate
6.79%
1.59%
20.51%
NOPAT
422,955,948
1,720,812,883
506,877,464
Net income
117,859,238
15.76%
101,816,341
-54.98%
226,173,453
-289.96%
Dividends
Dividend yield
Proceeds from repurchase of equity
(284,205)
(1,900,021)
520,909,143
BB yield
0.02%
0.12%
-41.27%
Debt
Debt current
1,775,538,012
Long-term debt
1,389,508,580
2,148,104,128
Deferred revenue
11,581
Other long-term liabilities
24,457,256,357
(2,056,823,190)
Net debt
(9,288,642,389)
85,021,775
(165,886,889)
Cash flow
Cash from operating activities
(942,316,289)
(1,547,885,210)
1,057,051,819
CAPEX
(19,802,096)
(16,195,800)
(9,406,450)
Cash from investing activities
(1,193,956,941)
(1,413,275,111)
(232,937,862)
Cash from financing activities
937,080,590
3,516,938,125
1,786,008,065
FCF
428,297,636
7,484,034,567
(389,333,318)
Balance
Cash
1,605,985,638
1,304,486,805
2,645,180,581
Long term investments
7,682,656,751
1,444,348,448
Excess cash
9,260,954,974
1,276,586,701
4,054,388,691
Stockholders' equity
2,735,889,472
3,358,300,282
3,029,878,625
Invested Capital
28,310,099,780
22,749,311,547
24,588,649,970
ROIC
1.66%
7.27%
2.19%
ROCE
1.46%
7.28%
2.31%
EV
Common stock shares outstanding
15,848,530
15,848,235
11,795,945
Price
89.00
-10.10%
99.00
-7.48%
107.00
-47.55%
Market cap
1,410,519,190
-10.10%
1,568,975,265
24.31%
1,262,166,115
-32.96%
EV
(7,878,123,199)
1,653,997,040
1,096,279,226
EBITDA
453,756,834
1,772,134,718
665,628,484
EV/EBITDA
0.93
1.65
Interest
1,531,785,024
153,185,447
972,640,625
Interest/NOPBT
337.58%
8.76%
152.54%