Loading...
XIDX
APLN
Market cap55mUSD
Jul 09, Last price  
89.00IDR
1D
0.00%
1Q
5.95%
IPO
-42.58%
Name

Agung Podomoro Land Tbk PT

Chart & Performance

D1W1MN
XIDX:APLN chart
P/E
1.41
P/S
0.16
EPS
62.95
Div Yield, %
—
Shrs. gr., 5y
3.23%
Rev. gr., 5y
8.02%
Revenues
5.58t
+19.25%
180,700,000,000492,600,000,000810,031,342,000855,952,718,0001,938,719,002,0003,824,099,116,0004,689,429,510,0004,901,191,373,0005,296,565,860,0005,971,581,977,0006,006,952,123,0007,043,036,602,0005,035,325,429,0003,792,475,607,0004,956,324,696,0004,256,245,345,0008,663,824,988,0004,676,651,899,0005,576,757,087,000
Net income
633.86b
-41.45%
6,900,000,00012,400,000,000-12,417,598,00035,117,123,000241,884,575,000581,035,725,000811,726,533,000851,434,537,000854,935,610,000808,955,289,000631,857,638,0001,371,638,553,000193,730,292,000120,811,697,000180,144,688,000-485,227,632,0001,994,917,035,0001,082,668,010,000633,862,480,000
CFO
0k
-100.00%
734,356,463,000-561,249,743,000-879,453,247,000-308,776,536,00034,732,007,00039,811,483,00034,113,513,00044,087,225,00044,586,974,00047,619,692,000-806,303,905,000484,489,220,000958,683,992,000473,767,551,0002,040,627,881,000988,818,305,0000
Dividend
Jun 20, 20172 IDR/sh
Earnings
Jul 28, 2025

Profile

PT Agung Podomoro Land Tbk, together with its subsidiaries, owns, develops, and manages retail, commercial, and residential real estate properties in Indonesia. It is involved in the land acquisition and/or sourcing; design and development; project management, sale, commercial leasing, and marketing; and operation and management of superblock developments, shopping malls, offices, hotels, and residential apartments and houses. The company was founded in 2004 and is headquartered in West Jakarta, Indonesia. PT Agung Podomoro Land Tbk is a subsidiary of PT Indofica.
URL
https://www.agungpodomoroland.com/en/
IPO date
Nov 11, 2010
Employees
Domiciled in
ID
Incorporated in
ID

Valuation

Title
IDR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
5,576,757,087
19.25%
4,676,651,899
-46.02%
8,663,824,988
103.56%
Cost of revenue
3,667,127,739
3,237,290,882
4,325,059,474
Unusual Expense (Income)
NOPBT
1,909,629,348
1,439,361,017
4,338,765,514
NOPBT Margin
34.24%
30.78%
50.08%
Operating Taxes
38,929,481
60,291,200
55,781,932
Tax Rate
2.04%
4.19%
1.29%
NOPAT
1,870,699,867
1,379,069,817
4,282,983,582
Net income
633,862,480
-41.45%
1,082,668,010
-45.73%
1,994,917,035
-511.13%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,086,860,110
4,507,221,680
904,607,245
Long-term debt
4,547,847,770
3,004,714,484
7,557,760,066
Deferred revenue
3,129,423,050
3,158,101,239
2,661,558,361
Other long-term liabilities
167,987,704
161,707,238
155,249,840
Net debt
4,650,921,781
5,010,943,076
5,503,315,751
Cash flow
Cash from operating activities
988,818,305
2,040,627,881
CAPEX
(18,965,904)
(26,266,902)
(38,859,011)
Cash from investing activities
(56,207,343)
(1,315,049,605)
(211,032,064)
Cash from financing activities
(1,146,624,050)
(6,086,240)
(2,271,804,636)
FCF
2,559,432,384
(9,637,853,175)
4,418,620,782
Balance
Cash
983,786,099
768,367,982
1,099,206,717
Long term investments
1,732,625,106
1,859,844,843
Excess cash
704,948,245
2,267,160,493
2,525,860,311
Stockholders' equity
12,617,607,985
12,324,031,796
11,231,577,953
Invested Capital
22,010,852,026
22,015,988,634
21,180,978,576
ROIC
8.50%
6.39%
23.37%
ROCE
8.40%
5.92%
18.30%
EV
Common stock shares outstanding
22,699,327
22,699,327
22,699,327
Price
92.00
-28.68%
129.00
-16.23%
154.00
26.23%
Market cap
2,088,338,064
-28.68%
2,928,213,154
-16.23%
3,495,696,324
26.23%
EV
9,274,313,055
10,694,495,731
12,162,350,551
EBITDA
1,909,629,348
1,439,361,017
4,384,476,360
EV/EBITDA
4.86
7.43
2.77
Interest
567,297,956
638,052,888
705,424,781
Interest/NOPBT
29.71%
44.33%
16.26%