Loading...
XBKK
THREL
Market cap22mUSD
Jul 09, Last price  
1.19THB
1D
-0.83%
1Q
-11.85%
Jan 2017
-87.46%
IPO
-88.14%
Name

Thaire Life Assurance PCL

Chart & Performance

D1W1MN
XBKK:THREL chart
P/E
11.88
P/S
0.22
EPS
0.10
Div Yield, %
5.97%
Shrs. gr., 5y
0.21%
Rev. gr., 5y
6.83%
Revenues
3.38b
+13.19%
893,118,5861,099,960,9491,400,814,2651,693,508,7151,881,273,6632,049,324,6302,180,179,6402,428,318,1092,389,721,6462,331,211,9812,795,115,8772,984,758,4013,378,563,443
Net income
62m
-59.43%
200,805,709221,887,119382,998,073371,716,627388,672,763321,748,449435,684,246253,466,515194,255,642121,434,65898,495,559153,104,60062,113,042
CFO
-22m
L
200,805,709221,887,119382,998,073371,716,627388,672,763321,748,449435,684,246253,466,515149,163,60588,351,203222,960,463153,104,600-21,838,821
Dividend
May 03, 20240.0711 THB/sh

Profile

Thaire Life Assurance Public Company Limited provides life reinsurance services to various life insurance companies in Thailand. The company operates in two segments, Conventional Products and Non-Conventional Products. It offers research and analytics, marketing planning, product design and development, new distribution channel development, medical underwriting consulting, and claims management services. The company was founded in 2000 and is based in Bangkok, Thailand.
URL
http://www.thairelife.co.th
IPO date
Oct 09, 2013
Employees
Domiciled in
TH
Incorporated in
TH

Valuation

Title
THB in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
3,378,563
13.19%
2,984,758
6.78%
Cost of revenue
64,120
60,250
Unusual Expense (Income)
NOPBT
3,314,443
2,924,509
NOPBT Margin
98.10%
97.98%
Operating Taxes
9,273
28,444
Tax Rate
0.28%
0.97%
NOPAT
3,305,171
2,896,064
Net income
62,113
-59.43%
153,105
55.44%
Dividends
(42,002)
(120,000)
Dividend yield
2.61%
4.69%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
555
304,102
Long-term debt
5,165
Deferred revenue
89
88
Other long-term liabilities
1,175,873
304,102
Net debt
(24,473)
(2,763,528)
Cash flow
Cash from operating activities
(21,839)
153,105
CAPEX
(1,220)
(2,113)
Cash from investing activities
(4,791)
(2,113)
Cash from financing activities
(42,377)
(120,792)
FCF
3,471,325
2,630,058
Balance
Cash
12,765
906,589
Long term investments
17,428
2,161,041
Excess cash
2,918,392
Stockholders' equity
1,288,715
1,492,781
Invested Capital
2,547,282
1,366,960
ROIC
168.88%
226.49%
ROCE
130.12%
102.26%
EV
Common stock shares outstanding
619,998
610,000
Price
2.60
-37.95%
4.19
29.88%
Market cap
1,611,995
-36.93%
2,555,999
29.88%
EV
1,587,522
(207,529)
EBITDA
3,326,531
2,937,353
EV/EBITDA
0.48
Interest
113
26
Interest/NOPBT
0.00%
0.00%