Loading...
XBKK
SCP
Market cap53mUSD
Jun 16, Last price  
6.20THB
1D
-0.80%
1Q
1.64%
Jan 2017
-30.73%
Name

Southern Concrete Pile PCL

Chart & Performance

D1W1MN
XBKK:SCP chart
P/E
5.76
P/S
0.80
EPS
1.08
Div Yield, %
5.65%
Shrs. gr., 5y
-1.21%
Rev. gr., 5y
2.64%
Revenues
2.19b
+19.12%
1,134,066,0191,129,094,8741,345,748,5471,046,931,2401,301,711,8921,418,567,0341,601,091,1152,090,668,9001,742,279,2071,723,137,2471,582,558,0871,592,684,4452,045,055,1691,925,723,8361,662,142,6951,550,874,8631,609,760,1331,841,986,4152,194,163,703
Net income
304m
+107.35%
-4,867,37748,074,94957,298,74034,958,30645,336,83585,389,679219,757,027411,810,690332,109,792292,970,824266,746,650232,961,614287,390,838243,837,088215,638,32690,306,50277,899,256146,521,746303,814,730
CFO
513m
+109.12%
60,843,63572,609,99083,472,490140,577,632135,974,71446,787,577301,719,471253,060,403285,546,911314,277,785280,693,549208,556,488285,781,982359,846,058281,858,19797,534,760139,248,199245,250,874512,872,890
Dividend
Mar 13, 20240.35 THB/sh

Profile

Southern Concrete Pile Public Company Limited manufactures, sells, installs, and services prestressed concrete products primarily in Thailand. Its prestressed concrete products include prestressed concrete piles, prestressed concrete spun piles, prestressed concrete slabs, prestressed plank girders, and retaining prestressed concrete piles. The company also offers electricity concrete products comprising prestressed concrete poles, concrete cross-arms, and concrete stabs, as well as prestressed anchors and pole foundations; and precasted concrete product, such as concrete flooring tiles, concrete mortar flooring tiles, concrete paving blocks, round big curbs, precast reinforced concrete, and main-holds. Southern Concrete Pile Public Company Limited was incorporated in 1979 and is headquartered in Bangkok, Thailand.
IPO date
Jun 20, 1991
Employees
Domiciled in
TH
Incorporated in
TH

Valuation

Title
THB in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
2,194,164
19.12%
1,841,986
14.43%
1,609,760
3.80%
Cost of revenue
1,836,472
1,673,497
1,516,213
Unusual Expense (Income)
NOPBT
357,691
168,490
93,547
NOPBT Margin
16.30%
9.15%
5.81%
Operating Taxes
76,227
36,886
25,433
Tax Rate
21.31%
21.89%
27.19%
NOPAT
281,464
131,604
68,114
Net income
303,815
107.35%
146,522
88.09%
77,899
-13.74%
Dividends
(98,805)
(42,345)
(43,269)
Dividend yield
5.19%
2.88%
3.06%
Proceeds from repurchase of equity
(42,864)
BB yield
3.03%
Debt
Debt current
16,772
4,834
2,667
Long-term debt
117,715
44,702
38,998
Deferred revenue
(9,637)
Other long-term liabilities
52,601
52,499
55,706
Net debt
(1,437,695)
(1,175,953)
(1,035,501)
Cash flow
Cash from operating activities
512,873
245,251
139,248
CAPEX
(67,301)
(32,736)
(44,112)
Cash from investing activities
(297,957)
(327,254)
59,029
Cash from financing activities
(109,009)
(46,320)
(90,461)
FCF
378,581
535,377
(267,352)
Balance
Cash
1,529,831
1,170,998
993,003
Long term investments
42,352
54,491
84,164
Excess cash
1,462,474
1,133,389
996,678
Stockholders' equity
2,359,149
2,145,030
2,153,833
Invested Capital
997,699
1,088,907
1,123,891
ROIC
26.98%
11.89%
6.03%
ROCE
14.54%
7.58%
4.39%
EV
Common stock shares outstanding
282,300
282,300
284,349
Price
6.75
29.81%
5.20
4.42%
4.98
-18.36%
Market cap
1,905,525
29.81%
1,467,960
3.67%
1,416,060
-20.21%
EV
467,830
292,007
380,559
EBITDA
409,670
224,298
166,826
EV/EBITDA
1.14
1.30
2.28
Interest
4,446
2,559
2,775
Interest/NOPBT
1.24%
1.52%
2.97%