XASX
WOT
Market cap65mUSD
Jun 12, Last price
0.62AUD
1D
0.00%
1Q
3.33%
Jan 2017
-52.31%
IPO
-70.48%
Name
WOTSO Property
Chart & Performance
Profile
Wotso Property is a real estate investment trust externally managed by BlackWall Fund Services Limited. It invests in the real estate markets across Australia. It primarily invests in the industrial, retail and commercial Australian properties, and unlisted property securities. Wotso Property is based in Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 49,722 1.47% | 49,004 23.07% | 39,818 31.55% | |||||||
Cost of revenue | 29,910 | 37,012 | 16,433 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 19,812 | 11,992 | 23,385 | |||||||
NOPBT Margin | 39.85% | 24.47% | 58.73% | |||||||
Operating Taxes | (941) | 499 | 2,592 | |||||||
Tax Rate | 4.16% | 11.08% | ||||||||
NOPAT | 20,753 | 11,493 | 20,793 | |||||||
Net income | (23) -102.69% | 855 -97.20% | 30,569 433.77% | |||||||
Dividends | (6,504) | (9,807) | (9,777) | |||||||
Dividend yield | 4.65% | 5.27% | 4.32% | |||||||
Proceeds from repurchase of equity | 12,532 | (3,882) | ||||||||
BB yield | -8.97% | 2.09% | ||||||||
Debt | ||||||||||
Debt current | 18,958 | 136,922 | 14,786 | |||||||
Long-term debt | 163,152 | 198,353 | 187,700 | |||||||
Deferred revenue | 437 | 619 | 1,804 | |||||||
Other long-term liabilities | 26,306 | 171,719 | 604 | |||||||
Net debt | 142,092 | 324,897 | 198,354 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 24,932 | 13,101 | 20,674 | |||||||
CAPEX | (11,430) | (10,783) | (2,241) | |||||||
Cash from investing activities | (18,452) | (15,535) | (21,394) | |||||||
Cash from financing activities | (10,256) | 7,370 | (7,676) | |||||||
FCF | 153,072 | (130,265) | 22,446 | |||||||
Balance | ||||||||||
Cash | 3,674 | 7,450 | 2,514 | |||||||
Long term investments | 36,344 | 2,928 | 1,618 | |||||||
Excess cash | 37,532 | 7,928 | 2,141 | |||||||
Stockholders' equity | 240,247 | 276,611 | 296,866 | |||||||
Invested Capital | 341,944 | 605,042 | 461,876 | |||||||
ROIC | 4.38% | 2.15% | 4.78% | |||||||
ROCE | 5.15% | 1.94% | 4.99% | |||||||
EV | ||||||||||
Common stock shares outstanding | 162,478 | 163,210 | 162,958 | |||||||
Price | 0.86 -24.56% | 1.14 -17.99% | 1.39 -5.44% | |||||||
Market cap | 139,731 -24.90% | 186,059 -17.86% | 226,511 3.21% | |||||||
EV | 285,523 | 541,581 | 466,159 | |||||||
EBITDA | 34,156 | 24,615 | 34,263 | |||||||
EV/EBITDA | 8.36 | 22.00 | 13.61 | |||||||
Interest | 7,992 | 7,263 | 2,658 | |||||||
Interest/NOPBT | 40.34% | 60.57% | 11.37% |