XASX
PRX
Market cap4mUSD
Jul 04, Last price
0.00AUD
Name
Prodigy Gold NL
Chart & Performance
P/E
—
P/S
—
EPS
—
Div Yield, %
—
Shrs. gr., 5y
31.76%
Rev. gr., 5y
-9.80%
Revenues
0k
Net income
-10m
L+94.02%
CFO
-5m
L+3.01%
Earnings
Aug 18, 2025
Profile
Prodigy Gold NL explores for and develops mineral resources in the Tanami gold district of the Northern Territory of Australia. The company primarily explores for gold, copper, cobalt, zinc, tin, silver, lead, tantalum, lithium, and nickel deposits. It holds interests in the Hyperion project located to the North of the Central Tanami Plant; Buccaneer project situated to the North-West of Newmont Mining; and Reynolds Range project located to the north of Alice Springs. The company was formerly known as ABM Resources NL and changed its name to Prodigy Gold NL in May 2018. Prodigy Gold NL was incorporated in 1985 and is headquartered in Darwin, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|
| 2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | |
| Income | |||||||||
Revenues | |||||||||
Cost of revenue | 5,436 | 4,973 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (5,436) | (4,973) | |||||||
NOPBT Margin | |||||||||
Operating Taxes | 2 | ||||||||
Tax Rate | |||||||||
NOPAT | (5,436) | (4,973) | |||||||
Net income | (10,125) 94.02% | (5,218) -31.52% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 1,100 | 10,936 | |||||||
BB yield | -30.11% | -96.56% | |||||||
| Debt | |||||||||
Debt current | |||||||||
Long-term debt | |||||||||
Deferred revenue | |||||||||
Other long-term liabilities | 1,532 | 1,524 | |||||||
Net debt | (4,829) | (8,534) | |||||||
| Cash flow | |||||||||
Cash from operating activities | (4,510) | (4,378) | |||||||
CAPEX | (190) | (364) | |||||||
Cash from investing activities | (190) | (364) | |||||||
Cash from financing activities | 987 | 8,399 | |||||||
FCF | (1,953) | (5,134) | |||||||
| Balance | |||||||||
Cash | 2,340 | 6,053 | |||||||
Long term investments | 2,490 | 2,481 | |||||||
Excess cash | 4,829 | 8,534 | |||||||
Stockholders' equity | 5,455 | 14,563 | |||||||
Invested Capital | 2,157 | 7,553 | |||||||
ROIC | |||||||||
ROCE | |||||||||
| EV | |||||||||
Common stock shares outstanding | 1,826,836 | 1,415,814 | |||||||
Price | 0.00 -75.00% | 0.01 -38.46% | |||||||
Market cap | 3,654 -67.74% | 11,327 33.04% | |||||||
EV | (1,175) | 2,793 | |||||||
EBITDA | (5,422) | (4,959) | |||||||
EV/EBITDA | 0.22 | ||||||||
Interest | |||||||||
Interest/NOPBT | |||||||||