XASX
MAY
Market cap50mUSD
Jul 09, Last price
0.02AUD
1D
0.00%
1Q
-4.17%
Jan 2017
21.05%
Name
Melbana Energy Ltd
Chart & Performance
P/E
23.78
P/S
—
EPS
0.00
Div Yield, %
—
Shrs. gr., 5y
10.46%
Rev. gr., 5y
-48.56%
Revenues
0k
Net income
3m
P
CFO
-4m
L+40.02%
Earnings
Sep 25, 2025
Profile
Melbana Energy Limited engages in the oil and gas exploration in Cuba and Australia. The company holds a 100% interest in the Tassie Shoal Methanol and LNG project located in Australia. It also holds a 100% interest in the Santa Cruz oil field located in Cuba; and WA-544-P and NT/P87 permits covering an area of approximately 4,000km2 in the Petrel sub-basin, as well as a 30% interest in Block 9 that covers an area of 2,344km2 located in Cuba. The company was formerly known as MEO Australia Limited and changed its name to Melbana Energy Limited in November 2016. Melbana Energy Limited was incorporated in 1994 and is headquartered in Sydney, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|
| 2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | |
| Income | |||||||||
Revenues | |||||||||
Cost of revenue | 4,429 | 2,835 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (4,429) | (2,835) | |||||||
NOPBT Margin | |||||||||
Operating Taxes | (2) | ||||||||
Tax Rate | |||||||||
NOPAT | (4,429) | (2,835) | |||||||
Net income | 3,260 -425.33% | (1,002) -115.82% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 15,766 | ||||||||
BB yield | -5.58% | ||||||||
| Debt | |||||||||
Debt current | 131 | ||||||||
Long-term debt | 131 | ||||||||
Deferred revenue | |||||||||
Other long-term liabilities | |||||||||
Net debt | (12,449) | (34,869) | |||||||
| Cash flow | |||||||||
Cash from operating activities | (3,671) | (2,622) | |||||||
CAPEX | (65,933) | (45,880) | |||||||
Cash from investing activities | (18,666) | (13,868) | |||||||
Cash from financing activities | 15,766 | ||||||||
FCF | (49,195) | (2,953) | |||||||
| Balance | |||||||||
Cash | 12,323 | 34,977 | |||||||
Long term investments | 126 | 154 | |||||||
Excess cash | 12,449 | 35,130 | |||||||
Stockholders' equity | 55,932 | 52,993 | |||||||
Invested Capital | 43,482 | 17,993 | |||||||
ROIC | |||||||||
ROCE | |||||||||
| EV | |||||||||
Common stock shares outstanding | 3,402,159 | 3,285,215 | |||||||
Price | 0.04 -59.30% | 0.09 10.26% | |||||||
Market cap | 119,076 -57.85% | 282,529 18.60% | |||||||
EV | 106,627 | 247,660 | |||||||
EBITDA | (4,293) | (2,709) | |||||||
EV/EBITDA | |||||||||
Interest | 356 | 314 | |||||||
Interest/NOPBT | |||||||||