ROCO
8076
Market cap260mUSD
Jul 16, Last price
26.50TWD
1D
2.91%
1Q
4.54%
Jan 2017
-53.38%
IPO
-72.58%
Name
Firich Enterprises Co Ltd
Chart & Performance
Profile
Firich Enterprises Co., Ltd. engages in the design, development, manufacture, and support of POS systems worldwide. The company offers XPPC and mobile POS products; panel PCs; POS and BOX systems; and kiosks, monitors, and peripherals. It provides POS solutions for the hospitality and retail markets. The company was founded in 1995 and is based in New Taipei City, Taiwan.
Valuation
Title TWD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | ||||||||||
Revenues | 2,230,101 -12.47% | 2,547,887 -6.15% | 2,714,971 6.28% | |||||||
Cost of revenue | 2,135,326 | 2,360,850 | 2,560,930 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 94,775 | 187,037 | 154,041 | |||||||
NOPBT Margin | 4.25% | 7.34% | 5.67% | |||||||
Operating Taxes | 114,802 | 33,107 | 64,984 | |||||||
Tax Rate | 121.13% | 17.70% | 42.19% | |||||||
NOPAT | (20,027) | 153,930 | 89,057 | |||||||
Net income | 434,044 916.21% | 42,712 -86.31% | 311,960 113.50% | |||||||
Dividends | (233,771) | (198,592) | (79,543) | |||||||
Dividend yield | 2.56% | 2.16% | 1.00% | |||||||
Proceeds from repurchase of equity | 16,151 | |||||||||
BB yield | -0.20% | |||||||||
Debt | ||||||||||
Debt current | 1,212,231 | 1,222,102 | 1,439,274 | |||||||
Long-term debt | 615,833 | 651,518 | 642,015 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 12,726 | 15,584 | 16,643 | |||||||
Net debt | 612,869 | (2,377,396) | (2,519,832) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 220,555 | 279,172 | 283,218 | |||||||
CAPEX | (52,142) | (18,023) | (15,150) | |||||||
Cash from investing activities | (30,193) | 253,427 | (186,300) | |||||||
Cash from financing activities | (267,619) | (450,932) | (283,989) | |||||||
FCF | 161,447 | 132,844 | 220,500 | |||||||
Balance | ||||||||||
Cash | 1,215,195 | 1,281,892 | 1,220,661 | |||||||
Long term investments | 2,969,124 | 3,380,460 | ||||||||
Excess cash | 1,103,690 | 4,123,622 | 4,465,372 | |||||||
Stockholders' equity | 3,509,322 | 3,160,993 | 3,416,880 | |||||||
Invested Capital | 5,242,144 | 2,693,027 | 2,711,104 | |||||||
ROIC | 5.70% | 3.23% | ||||||||
ROCE | 1.47% | 3.19% | 2.51% | |||||||
EV | ||||||||||
Common stock shares outstanding | 294,928 | 292,432 | 292,971 | |||||||
Price | 30.95 -1.59% | 31.45 15.88% | 27.14 -15.98% | |||||||
Market cap | 9,128,030 -0.75% | 9,196,986 15.67% | 7,951,237 -17.42% | |||||||
EV | 9,803,949 | 7,783,832 | 5,472,568 | |||||||
EBITDA | 151,747 | 250,842 | 217,489 | |||||||
EV/EBITDA | 64.61 | 31.03 | 25.16 | |||||||
Interest | 31,534 | 33,364 | 31,345 | |||||||
Interest/NOPBT | 33.27% | 17.84% | 20.35% |