ROCO
6263
Market cap305mUSD
Jul 10, Last price
143.00TWD
1D
-0.69%
1Q
4.38%
Jan 2017
198.85%
IPO
285.03%
Name
Planet Technology Corp
Chart & Performance
P/E
16.61
P/S
4.75
EPS
8.61
Div Yield, %
5.17%
Shrs. gr., 5y
-0.08%
Rev. gr., 5y
6.88%
Revenues
1.88b
+1.90%
Net income
538m
+6.05%
CFO
478m
+1.80%
Dividend
Jul 02, 20247.4 TWD/sh
Profile
Planet Technology Corporation provides IP-based networking products and solutions for small-to-medium-sized businesses, enterprises, and network infrastructures in Europe, the United States, Asia, and internationally. The company offers LAN ethernet switches and switch accessories; industrial ethernet network devices, including switches, routers, media converters, fiber bypass switches, and DIN rail power supplies; industrial automation devices consisting of serial device servers, protocol gateways, and machine automation, such as EtherCAT slave I/O modules and infrastructure; media conversion solutions, such as media convertor chassis, media converters, ethernet extenders, optical fiber bypass switches, SFP/SFP+/QSFP transceivers, and video optical transmissions; and broadband communication products. It provides power over ethernet (PoE) products, including switches; PoE injectors, splitters, media converters, and extenders; power over coaxial; PoE gateways; renewable energy PoE systems; and PoE network interface cards. In addition, the company offers wireless LAN solutions, such as wireless AP controllers, routers, and antenna and cable accessories, as well as indoor/outdoor access point/bridges; IP telephony devices that includes IP PBX systems, VoIP gateways, VoIP phones, and IP intercom and IP paging; and IP surveillance devices, such as video recorder servers, cameras, extended surveillances, and mobile device software, as well as accessories for mounting accessories, PoE accessories, media converters. Further, it provides home automation devices, which include control gateway, IP intercoms, and Z-Wave devices; network peripheral devices; network security devices, including VPN firewalls and gateways, and gigabit and VPN routers; and network management systems. Planet Technology Corporation was incorporated in 1993 and is based in New Taipei City, Taiwan.
Valuation
Title TWD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|
| 2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | |
| Income | |||||||||
Revenues | 1,879,722 1.90% | 1,844,671 7.25% | 1,720,031 20.53% | ||||||
Cost of revenue | 1,261,956 | 1,258,369 | 1,227,110 | ||||||
Unusual Expense (Income) | |||||||||
NOPBT | 617,766 | 586,302 | 492,921 | ||||||
NOPBT Margin | 32.86% | 31.78% | 28.66% | ||||||
Operating Taxes | 118,624 | 109,432 | 98,548 | ||||||
Tax Rate | 19.20% | 18.66% | 19.99% | ||||||
NOPAT | 499,142 | 476,870 | 394,373 | ||||||
Net income | 538,136 6.05% | 507,429 15.78% | 438,263 36.47% | ||||||
Dividends | (462,507) | (400,006) | (293,755) | ||||||
Dividend yield | 4.92% | 4.26% | 5.20% | ||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
| Debt | |||||||||
Debt current | 24,139 | 83,075 | 85,733 | ||||||
Long-term debt | 200,096 | 246,001 | 5,280 | ||||||
Deferred revenue | |||||||||
Other long-term liabilities | 3,192 | 4,414 | 3,775 | ||||||
Net debt | (1,405,520) | (1,307,804) | (1,487,607) | ||||||
| Cash flow | |||||||||
Cash from operating activities | 478,497 | 470,038 | 495,393 | ||||||
CAPEX | (9,879) | (9,137) | (8,414) | ||||||
Cash from investing activities | (39,411) | 7,715 | (8,066) | ||||||
Cash from financing activities | (485,276) | (430,688) | (301,603) | ||||||
FCF | 564,553 | 205,109 | 435,680 | ||||||
| Balance | |||||||||
Cash | 1,590,839 | 1,636,880 | 1,578,620 | ||||||
Long term investments | 38,916 | 1 | |||||||
Excess cash | 1,535,769 | 1,544,646 | 1,492,618 | ||||||
Stockholders' equity | 1,193,740 | 1,168,025 | 1,540,024 | ||||||
Invested Capital | 656,098 | 688,731 | 46,029 | ||||||
ROIC | 74.23% | 129.80% | 530.33% | ||||||
ROCE | 33.39% | 31.58% | 32.03% | ||||||
| EV | |||||||||
Common stock shares outstanding | 62,703 | 62,826 | 62,941 | ||||||
Price | 150.00 0.33% | 149.50 66.48% | 89.80 30.90% | ||||||
Market cap | 9,405,510 0.14% | 9,392,487 66.18% | 5,652,102 30.91% | ||||||
EV | 7,999,990 | 8,084,683 | 4,164,495 | ||||||
EBITDA | 650,053 | 614,108 | 518,860 | ||||||
EV/EBITDA | 12.31 | 13.16 | 8.03 | ||||||
Interest | 2,741 | 959 | 381 | ||||||
Interest/NOPBT | 0.44% | 0.16% | 0.08% | ||||||