OTCM
WRSLF
Market cap30mUSD
Jul 10, Last price
0.13USD
1D
18.52%
1Q
-12.73%
IPO
-81.11%
Name
Winsome Resources Ltd
Chart & Performance
Profile
Winsome Resources Limited focuses on exploring lithium projects in Canada. The company's flagship project is Cancet that comprises 395 claims with a total area of approximately 20,000 Ha located in Quebec, Canada. It also holds interests in Adina project; and Sirmac-Clapier project comprising 39 claims with a total area of approximately 1,931 Ha located in Quebec, Canada. The company was incorporated in 2021 and is based in West Perth, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY |
---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | |
Income | |||
Revenues | 6,450 29.66% | 4,974 | |
Cost of revenue | 21,992 | 15,082 | |
Unusual Expense (Income) | |||
NOPBT | (15,542) | (10,108) | |
NOPBT Margin | |||
Operating Taxes | 9,453 | 3,280 | |
Tax Rate | |||
NOPAT | (24,995) | (13,388) | |
Net income | (4,872) -67.90% | (15,179) 368.73% | |
Dividends | |||
Dividend yield | |||
Proceeds from repurchase of equity | 57,516 | 56,478 | |
BB yield | |||
Debt | |||
Debt current | |||
Long-term debt | |||
Deferred revenue | |||
Other long-term liabilities | 4,048 | ||
Net debt | (54,997) | (49,127) | |
Cash flow | |||
Cash from operating activities | (10,324) | (3,936) | |
CAPEX | (2,468) | (19,773) | |
Cash from investing activities | (44,119) | (24,793) | |
Cash from financing activities | 57,516 | 56,478 | |
FCF | (26,841) | (3,085) | |
Balance | |||
Cash | 45,425 | 42,317 | |
Long term investments | 9,573 | 6,810 | |
Excess cash | 54,675 | 48,878 | |
Stockholders' equity | 100,760 | 69,022 | |
Invested Capital | 50,133 | 20,144 | |
ROIC | |||
ROCE | |||
EV | |||
Common stock shares outstanding | 184,387 | 154,918 | |
Price | |||
Market cap | |||
EV | |||
EBITDA | (15,000) | (9,987) | |
EV/EBITDA | |||
Interest | |||
Interest/NOPBT |