OTCM
LCGMF
Market cap45mUSD
Jun 16, Last price
0.11USD
1D
2.69%
1Q
46.86%
Jan 2017
120.00%
Name
Lion Copper and Gold Corp
Chart & Performance
Profile
Quaterra Resources Inc. operates as a copper exploration and development company primarily in the United States. It holds 100% interests in the MacArthur and Yerington properties; and holds an option to earn a 100% interest in the Bear, Wassuk, and Butte Valley properties located in Nevada, as well as holds an option to acquire a 90% interest in the Groundhog copper prospect located to the southwest of Anchorage, Alaska. The company was formerly known as Aquaterre Mineral Development Ltd. and changed its name to Quaterra Resources Inc. in October 1997. Quaterra Resources Inc. was incorporated in 1993 and is headquartered in Vancouver, Canada.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | |||||||||
Cost of revenue | 5,487 | 3,689 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (5,487) | (3,689) | |||||||
NOPBT Margin | |||||||||
Operating Taxes | 214 | ||||||||
Tax Rate | |||||||||
NOPAT | (5,487) | (3,903) | |||||||
Net income | (4,829) 125.44% | (2,142) -24.04% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 2,321 | 92 | |||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 1,131 | ||||||||
Long-term debt | 1,874 | ||||||||
Deferred revenue | |||||||||
Other long-term liabilities | |||||||||
Net debt | (3,529) | 136 | |||||||
Cash flow | |||||||||
Cash from operating activities | (2) | (1,786) | |||||||
CAPEX | (365) | (1,062) | |||||||
Cash from investing activities | (351) | (554) | |||||||
Cash from financing activities | 4 | 2,863 | |||||||
FCF | (5,287) | 19,894 | |||||||
Balance | |||||||||
Cash | 2,310 | 1,365 | |||||||
Long term investments | 1,219 | 1,504 | |||||||
Excess cash | 3,529 | 2,869 | |||||||
Stockholders' equity | (18,150) | (16,062) | |||||||
Invested Capital | 29,408 | 26,048 | |||||||
ROIC | |||||||||
ROCE | |||||||||
EV | |||||||||
Common stock shares outstanding | 309,602 | 304,539 | |||||||
Price | |||||||||
Market cap | |||||||||
EV | |||||||||
EBITDA | (5,486) | (3,689) | |||||||
EV/EBITDA | |||||||||
Interest | 252 | ||||||||
Interest/NOPBT |