OTCM
KRFG
Market cap665kUSD
Jul 09, Last price
0.00USD
1D
0.00%
1Q
0.00%
Jan 2017
0.00%
IPO
-80.00%
Name
King Resources Inc
Chart & Performance
P/E
—
P/S
9.46
EPS
—
Div Yield, %
—
Shrs. gr., 5y
33.95%
Rev. gr., 5y
-32.46%
Revenues
70k
-64.64%
Net income
-2m
L+14.59%
CFO
-285k
L+57.51%
Profile
King Resources, Inc., through its subsidiary, Powertech Corporation Limited, engages in the development of smart power supply solutions and products. The company focuses on offering 65W AC-DC Type C PD chargers; 45W and 65W AC-DC dual-port Type C PD charger model products; 120W AC-DC multi-charging outputs charger products; USB-C multiport and mini hubs; 65W power bank with 30,000mAh; and other accessories through its online store. King Resources, Inc. was incorporated in 1995 and is based in Fo Tan, Hong Kong.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|
| 2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2018‑12 | |
| Income | ||||||
Revenues | 70 -64.64% | 199 156.90% | ||||
Cost of revenue | 680 | 1,215 | ||||
Unusual Expense (Income) | ||||||
NOPBT | (610) | (1,016) | ||||
NOPBT Margin | ||||||
Operating Taxes | 312 | |||||
Tax Rate | ||||||
NOPAT | (610) | (1,328) | ||||
Net income | (1,507) 14.59% | (1,316) 886.65% | ||||
Dividends | ||||||
Dividend yield | ||||||
Proceeds from repurchase of equity | ||||||
BB yield | ||||||
| Debt | ||||||
Debt current | 67 | |||||
Long-term debt | 34 | |||||
Deferred revenue | ||||||
Other long-term liabilities | ||||||
Net debt | (2) | 96 | ||||
| Cash flow | ||||||
Cash from operating activities | (285) | (181) | ||||
CAPEX | (1) | (2) | ||||
Cash from investing activities | (2) | |||||
Cash from financing activities | 286 | 166 | ||||
FCF | 473 | (1,019) | ||||
| Balance | ||||||
Cash | 2 | 5 | ||||
Long term investments | (129) | |||||
Excess cash | ||||||
Stockholders' equity | (8,798) | (2,364) | ||||
Invested Capital | 5,766 | 798 | ||||
ROIC | ||||||
ROCE | 20.11% | 64.91% | ||||
| EV | ||||||
Common stock shares outstanding | 8,503,071 | 5,306,357 | ||||
Price | 0.00 -16.67% | 0.00 -85.00% | ||||
Market cap | 2,126 33.54% | 1,592 -83.44% | ||||
EV | 2,154 | 1,718 | ||||
EBITDA | (570) | (970) | ||||
EV/EBITDA | ||||||
Interest | 898 | 310 | ||||
Interest/NOPBT | ||||||