OTCM
JKSM
Market cap236kUSD
Jul 10, Last price
0.00USD
1D
-6.48%
IPO
-99.83%
Name
Jacksam Corp
Chart & Performance
Profile
Jacksam Corporation, a technology company, focuses on developing and commercializing products of vaporizer cartridge filling and capping, pre-roll filling, and automation systems. Its products include eShark cartridge filling machines, 710 Shark cartridge filling machines, 710 Captain cartridge capping machines, PreRoll-ER pre-roll and cone filling machines, and C-Cell cartridges. The company markets and sells its products to medical and recreational dispensaries, large and small-scale processors and growers, multi-state operators, and distributors through direct sales force, independent sales representatives, strategic partners' sales force, and a referral network, as well as its Website. It services the medical and recreational cannabis, hemp, and CBD segments of the e-cigarette, vaporizer, and pre-roll markets. The company was founded in 2013 and is based in Costa Mesa, California.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑09 | 2016‑09 | 2015‑09 | |
Income | |||||||||
Revenues | 1,456 -64.74% | 4,128 -38.83% | |||||||
Cost of revenue | 1,775 | 5,288 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (319) | (1,160) | |||||||
NOPBT Margin | |||||||||
Operating Taxes | (2) | ||||||||
Tax Rate | |||||||||
NOPAT | (319) | (1,158) | |||||||
Net income | (1,259) -17.16% | (1,520) 73.64% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 890 | ||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 1,193 | 637 | |||||||
Long-term debt | 191 | 707 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | |||||||||
Net debt | 1,239 | 861 | |||||||
Cash flow | |||||||||
Cash from operating activities | (311) | (371) | |||||||
CAPEX | (1) | ||||||||
Cash from investing activities | |||||||||
Cash from financing activities | (26) | 509 | |||||||
FCF | (402) | (335) | |||||||
Balance | |||||||||
Cash | 146 | 483 | |||||||
Long term investments | |||||||||
Excess cash | 73 | 276 | |||||||
Stockholders' equity | (13,546) | (12,299) | |||||||
Invested Capital | 9,900 | 8,571 | |||||||
ROIC | |||||||||
ROCE | 8.74% | 31.10% | |||||||
EV | |||||||||
Common stock shares outstanding | 81,089 | 79,302 | |||||||
Price | |||||||||
Market cap | |||||||||
EV | |||||||||
EBITDA | (285) | (1,130) | |||||||
EV/EBITDA | |||||||||
Interest | 255 | 422 | |||||||
Interest/NOPBT |