OTCM
GMER
Market cap1mUSD
Jul 09, Last price
0.01USD
1D
2.63%
1Q
-13.26%
Jan 2017
-97.21%
IPO
-99.99%
Name
Good Gaming Inc
Chart & Performance
Profile
Good Gaming, Inc. operates tournament gaming platform and online destination targeting esports players and participants that want to compete at the high school or college level worldwide. It also develops MicroBuddies, a marketplace that provides players with advanced sorting, searching, and in-game access. The company was incorporated in 2008 and is based in Kennett Square, Pennsylvania.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | ||||||||||
Revenues | 433 -87.42% | 3 -64.17% | 10 -97.44% | |||||||
Cost of revenue | 757 | 986 | 2,321 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (756) | (983) | (2,312) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 168 | |||||||||
Tax Rate | ||||||||||
NOPAT | (756) | (983) | (2,480) | |||||||
Net income | (963) 11.33% | (865) -61.99% | (2,276) -1,081.66% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 9 | 7 | ||||||||
BB yield | -0.71% | -0.25% | ||||||||
Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | (14) | (304) | (932) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (281) | (783) | (1,514) | |||||||
CAPEX | (5) | |||||||||
Cash from investing activities | (9) | 146 | 37 | |||||||
Cash from financing activities | 9 | 769 | ||||||||
FCF | 7 | (859) | (2,476) | |||||||
Balance | ||||||||||
Cash | 14 | 304 | 932 | |||||||
Long term investments | ||||||||||
Excess cash | 14 | 304 | 931 | |||||||
Stockholders' equity | (11,447) | (10,492) | (9,636) | |||||||
Invested Capital | 10,561 | 10,456 | 10,265 | |||||||
ROIC | ||||||||||
ROCE | 85.41% | 2,738.33% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 122,519 | 119,799 | 110,924 | |||||||
Price | 0.01 -4.76% | 0.01 -61.11% | 0.03 -60.24% | |||||||
Market cap | 1,225 -2.60% | 1,258 -58.00% | 2,995 -57.39% | |||||||
EV | 1,211 | 954 | 2,063 | |||||||
EBITDA | (737) | (981) | (2,308) | |||||||
EV/EBITDA | ||||||||||
Interest | 335 | 155 | ||||||||
Interest/NOPBT |