OTCM
EAXR
Market cap54mUSD
Jul 16, Last price
0.90USD
1D
0.00%
Name
Ealixir Inc
Chart & Performance
Profile
EALIXIR Inc. operates in the digital industry in Italy and internationally. Its services include Ealixir Removal that protects the online reputation of individuals and companies, and ensures the right to be forgotten by removing negative information on the web; Newsdelete to solve problems related to financial reputation; WEBiD, which drafts detailed reports on online contents and conversations regarding individuals, brands, or companies; and Ealixir Story that assists client in writing customized information for uploading onto the Web. The company was founded in 2018 and is based in Miami, Florida.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | |
Income | ||||||
Revenues | 5,052 22.02% | 4,140 17.02% | ||||
Cost of revenue | 6,028 | 3,870 | ||||
Unusual Expense (Income) | ||||||
NOPBT | (976) | 270 | ||||
NOPBT Margin | 6.53% | |||||
Operating Taxes | (516) | 20 | ||||
Tax Rate | 7.53% | |||||
NOPAT | (461) | 250 | ||||
Net income | (1,189) -950.50% | 140 -141.73% | ||||
Dividends | ||||||
Dividend yield | ||||||
Proceeds from repurchase of equity | ||||||
BB yield | ||||||
Debt | ||||||
Debt current | 300 | 359 | ||||
Long-term debt | 225 | 417 | ||||
Deferred revenue | ||||||
Other long-term liabilities | (50) | 117 | ||||
Net debt | 472 | 662 | ||||
Cash flow | ||||||
Cash from operating activities | 406 | (98) | ||||
CAPEX | (80) | |||||
Cash from investing activities | (72) | (80) | ||||
Cash from financing activities | (286) | 57 | ||||
FCF | (100) | (180) | ||||
Balance | ||||||
Cash | 53 | 113 | ||||
Long term investments | ||||||
Excess cash | ||||||
Stockholders' equity | (3,924) | (2,715) | ||||
Invested Capital | 3,939 | 2,813 | ||||
ROIC | 9.72% | |||||
ROCE | 275.44% | |||||
EV | ||||||
Common stock shares outstanding | 58,554 | 48,082 | ||||
Price | 2.01 -66.36% | 5.96 -20.53% | ||||
Market cap | 117,401 -59.03% | 286,568 -16.21% | ||||
EV | 117,874 | 287,233 | ||||
EBITDA | (891) | 346 | ||||
EV/EBITDA | 830.35 | |||||
Interest | 35 | 11 | ||||
Interest/NOPBT | 4.07% |